ࡱ> o  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnpqrstuvwxyz{|}~Root Entry FMn0@WorkbookSummaryInformation(lDocumentSummaryInformation88 \pPremini Ba==x-xCalibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) \t"$"#,##0_);\(\t"$"#,##0\)% \t"$"#,##0_);[Red]\(\t"$"#,##0\)&!\t"$"#,##0.00_);\(\t"$"#,##0.00\)+&\t"$"#,##0.00_);[Red]\(\t"$"#,##0.00\)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)                                                                       ff +  )  ,  *     P  P        `            a>           h*   l@ @ *   l@ @   ha@ @ *  la@ @ *  la@ @    l@ @   la@ @    h+   l@ @ +  ha@ @ +  la@ @ +   l@ @ 2  la@ @ 2   H   h-   l@ @ -  ha@ @ -  la@ @ -   ha@ @ 3   h1   l@ @ 1  ha@ @ 1  la@ @ 1     "x@ @ 2  "xa@ @ 2   l@ @   la@ @   "x@ @   "xa@ @  x@ @ 3  x@ @ 2  x@ @   x@ @   x@ @ 2  x@ @   x@ @    h@ @  "|a@ @ 2 "|a@ @   "x@ @ 2 x@ @ 3  "x@ @ 3  "xa@ @ 3  "x@ @ 3  "x@ @    l@ @   x@ @ 2  x@ @   x@ @   x@ @ 2  x@ @   x@ @   x@ @ +  x@ @ +  x@ @ +  x@ @ + x@ @ 2 x@ @ 2 x@ @ 2 x@ @  x@ @  x@ @  x@ @ 2 x@ @ 2 x@ @ 2 x@ @ 2 x@ @ 2 x@ @ 2 x@ @  x@ @  x@ @  x@ @ * x@ @ * x@ @ * x@ @ * x@ @ 2 x@ @ 2 x@ @ 2 x@ @ 1 x@ @ 1 x@ @ 1 x@ @ 1  x@ @ -  x@ @ -  x@ @ -  x@ @ - x@ @ 2 x@ @ 2 x@ @ 2 x@ @  x@ @  x@ @  ||$ }-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-} (* "-"??}-}  (* "-"??}-}  (* "-"??}-}  (* "-"??}-}  (* "-"??}-}  (* "-"??}-} (* "-"??}-} (* "-"??}A} (* "-"??ef;_(@_) }A} (* "-"??ef;_(@_) }A} (* "-"??ef;_(@_) }A} (* "-"??ef;_(@_) }A} (* "-"??ef;_(@_) }A} (* "-"??ef ;_(@_) }A} (* "-"??L;_(@_) }A} (* "-"??L;_(@_) }A} (* "-"??L;_(@_) }A} (* "-"??L;_(@_) }A} (* "-"??L;_(@_) }A} (* "-"??L ;_(@_) }A} (* "-"??23;_(@_) }A} (* "-"??23;_(@_) }A} (* "-"??23;_(@_) }A} (* "-"??23;_(@_) }A}  (* "-"??23;_(@_) }A}! (* "-"??23 ;_(@_) }A}" (* "-"??;_(@_) }A}# (* "-"??;_(@_) }A}$ (* "-"??;_(@_) }A}% (* "-"??;_(@_) }A}& (* "-"??;_(@_) }A}' (* "-"?? ;_(@_) }A}( (* "-"??;_(@_) }}) }(* "-"??;_(@_)    }}* (* "-"??;_(@_) ??? ??? ??? ???}-}, (* "-"??}-}- (* "-"??}-}. (* "-"??}-}/ (* "-"??}A}0 a(* "-"??;_(@_) }A}1 (* "-"??;_(@_) }A}2 (* "-"???;_(@_) }A}3 (* "-"??23;_(@_) }-}4 (* "-"??}}5 ??v(* "-"??̙;_(@_)    }A}6 }(* "-"??;_(@_) }A}7 e(* "-"??;_(@_) }}8 (* "-"??;_(@_)    }}9 ???(* "-"??;_(@_) ??? ??? ??? ???}-}: (* "-"??}-}; (* "-"??}U}< (* "-"??;_(@_)  }-}= (* "-"??}(}G3(* "-"??}(}H3(* "-"??}(}I4(* "-"??}(}J4(* "-"??}(}K4(* "-"??}(}L4(* "-"??}(}M(* "-"??}(}N(* "-"??}(}P(* "-"??}(}Q(* "-"??}(}R(* "-"??}(}S(* "-"??}(}T(* "-"??}(}U23(* "-"??}(}V23(* "-"??}(}W23(* "-"??}(}X23(* "-"??}(}Z(* "-"??}(}[(* "-"??}(}^3(* "-"??}(}_3(* "-"??}(}`(* "-"??}(}a(* "-"??}(}c3(* "-"??}(}d(* "-"??}(}e3(* "-"??}(}g3(* "-"??}(}h(* "-"??}(}i3(* "-"??}(}j(* "-"??}(}k(* "-"??}(}l(* "-"??}(}m(* "-"??}(}n(* "-"??}(}o3(* "-"??}(}q(* "-"??}(}t(* "-"??}(}w4(* "-"??}(}x4(* "-"??}(}y4(* "-"??}(}z4(* "-"??}(}{(* "-"??}(}|(* "-"??}(}}(* "-"??}(}~3(* "-"??}(}3(* "-"??}(}3(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}3(* "-"??}(}3(* "-"??}(}3(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}23(* "-"??}(}23(* "-"??}(}23(* "-"??}(}23(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}(* "-"??}(}3(* "-"??}(}3(* "-"??}(}3(* "-"?? 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`KBuilding)SocialEconomic1,0.5 m wave height scenario: buildings impactInundation zone except HCZHigh current zone (HCZ)Combined inundation zonesTotalSchoolMarketHospitalBeach% 0f Total losses,1.0 m wave height scenario: buildings impact=0.5 m wave height scenario: economy and infrastructure impact=1.0 m wave height scenario: economy and infrastructure impactJ1.0 m wave height NIGHT time scenario: social impact - exposure and losses Timber buildings"2-storey masonry/concrete building3-storey concrete building Bus stationBuilding losses and damage Social losses5Economic (including infrastructure) losses and damageWater treatment plantFish dock and harbourPetrol station+Electricity sub-station or generating plantNumber of Units ExposedPercentage LossAggregated Loss ($) Unit value($) Unit typeNumber of units exposedPercentage lossAggregated loss ($)Total units exposedTotal value of building ($)Combined losses [$] (% Total)H0.5 m wave height DAY-time scenario: social impact - exposure and losses People per unitShelter unit typeAggregated lossTotal unit exposedTotal people exposedCombined losses (% Total)J0.5 m wave height NIGHT-time scenario: social impact - exposure and losses I1.0 m wave height DAY- time scenario: social impact - exposure and losses TotalsUnit value ($)Combined losses $ (% Total)!Total value ($) of infrastructure:&E E'G GHIJccB  k`  dMbP?_*+%&ffffff?'ffffff?(?)?M:HP LaserJet 4350 PS\S 4dXXA4PRIVB0''''8 PP4(΍8SMTJ(HP LaserJet 4350 PSHPOrientRotate180FalsePostScriptCustomPageSizeFalseDuplexNoneInputSlotAutoHPDuplicateJobNameOverrideSWFWPageSizeLETTERPageRegionLeadingEdgeMediaTypeAutoCollateTrueOutputBinAutoStapleLocationNoneHPCoversOther_PagesTextAsBlackFalseJCLResolution600dpiHPConsumerCustomPaperTruePrintQualityGroupPQGroup_1JRHDInstalledJRHDOffHPDocPropResourceDataHPCabFileNameJRConstraintsJRCHDFullHPColorModeCOLOR_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPXMLFileUsedhpmcpdps.xmlPSAlignmentFileHPZLSLHNHPSmartHubInet_SID_263_BID_514_HID_265HPColorAsGrayFalsePIUPHdA4 4 [none] [none]4P d?TOM44dMicrosoft Office ExcelEXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE" dXX333333?333333?&<3U} >} >} m>}  >} >} m >}  >}  >} m >} >} m >}  >  , Z@  Y@ @                 @ @           Y@@@@@@@@@@@ @@@@@@@@@@@@ ?@@@@@@@@@@@ y w { |} ~     zx a a b c c b  t!  u"  v#  k IJ@MZ?'\ DDDG^?'\DDD M    LL G    LL \    LL= l 'D  D D B IJ@MZ?\ LLLG^?\ LLL M   G   \   l  1 'L LLB IJL@MZ?\ G^?\  M   G   \   l I Jj@MZ? \ ~ G ^ \  M   G   \   l  I J~ M Z \ ~ G ^ \  M   G   \   l  I J~ M Z \ ~ G ^ \  M   G   \   l  I Jj@MZ? \~ G ^ \ M   G   \   n   K L- N[# ] %  H_# ] %  N# H % # ] %  m  @@@@@@@@@@@O ? @@@@@@@@@@O y w { |} ~     zx a a b c c b  t!  u"  v#  k IJ@MZ?'CDDDG^?'\DDD M   LL G    LL \    LL= l 'D  D D B IJ@MZ?C LLLG^?\LLL M   G  \   l  1 'L LLB IJL@MZ?C G^?\ M   G  \   l  IJj@MZ?C ~ G^\ M   G  \   l IJ~ MZC ~ G^\ M   G  \   l  IJ~ MZC ~ G^\ M   G  \   l  IJj@MZ?C ~ G^\ M   G  \   n  K L- N[#F % H_#] % N# H % # ] %  m  8.".rm".rmx2  5 3  5        4 >@sA  R   ggD  7  dMbP?_*+%&ffffff?'ffffff?(?)?M:HP LaserJet 4350 PS\S 4dXXA4PRIVB0''''8 PP4(΍8SMTJ(HP LaserJet 4350 PSHPOrientRotate180FalsePostScriptCustomPageSizeFalseDuplexNoneInputSlotAutoHPDuplicateJobNameOverrideSWFWPageSizeLETTERPageRegionLeadingEdgeMediaTypeAutoCollateTrueOutputBinAutoStapleLocationNoneHPCoversOther_PagesTextAsBlackFalseJCLResolution600dpiHPConsumerCustomPaperTruePrintQualityGroupPQGroup_1JRHDInstalledJRHDOffHPDocPropResourceDataHPCabFileNameJRConstraintsJRCHDFullHPColorModeCOLOR_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPXMLFileUsedhpmcpdps.xmlPSAlignmentFileHPZLSLHNHPSmartHubInet_SID_263_BID_514_HID_265HPColorAsGrayFalsePIUPHdA4 4 [none] [none]4P d?TOM44dMicrosoft Office ExcelEXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE" dXX333333?333333?&<3U} >} >} >} m >}  >} m >}  >} m >}  >} I >} m >} >} >}  >7  , Z@  Y@ @                  @ @             @ @   Y@@@@@@@@@@@ @@@@@@@@@@@@ ?$@@@@@@@@@@@ & %         d d f' e e f'  q(  r)  s*  ` AB$@M@Z?'\B@4 DDDG$@g?'\Y@2 DDD M.@    LL! Gb@ DD ! \0a@ DD= lUUUUUU?'D  D D B AB@M$@Z?\.@ LLLG@g?\%@  LLL M1@  ! GA@ DD ! \9@ DD l?  1 'L LLB AB@M&@Z>@\ffffff*@ G@g?\@  M*@   GJ@   LL \3333333@    LL lzz?  A B@M@Z.@ \@  G?g? \@  M@   G8@   \@   l333333?  A Br@M?Z>@ \V@ ~ G g \  M?   Gr@   \V@   l333333?  A Bi@MZ \  G?g? \b@  M?   Gi@   \b@   l?  A BY@M?Z? \R@ ~ G g \ ~ M? GY@   \R@   l?  A Bi@M Z \~ G g \ ~ M G   \"   n  D E- Nh#],m@ %  HH#]p@ %  N# H@5 % # ]fffff@ %  m?5  ?+@@@@@@@@@@@ & %         d d f' e e f'  q(  r)  s*  k UV@M@Z?'\@ DDDG$@^?'\4@DDD M.@   LL! G>@ DD ! \;@ DD lUUUUUU?  1 'L LLB UV$@M$@Z?\R@ LLLG@^?\@J@LLL M1@  ! G@e@ DD ! \_@ DD l?  UV.@M&@Z>@\H@ G@^?\6@ M*@   G`h@   LL \R@    LL lzz? UV4@M@Z.@\"@ G?^?\.@ M@   GT@  \8@   l333333?  UV@M?Z>@\? ~ G^\ M?   G@  \?   l333333?  UV$@MZ\ G?^?\@ M?   G$@  \@   l?  UV$@M?Z?\@ ~ G^\~  M? G$@  \@   l?  UVb@MZ\ ~ G^\~  M G  \   n  W X- Nh#]b@ % Hi#]`]@ % N# H@@ % # ]p@ %  TQ?  ?,@@@@@@@@@@@ & %         d d f' e e f'  q(  r)  s*  k A B$@M@j?' \>@ D D D  G&@^?' \[@ D D D  M.@   %  LL! Gb@  D D ! \a@ D D  l?'  1 ( 'L LLBDFl.".rYy,.rlD,.r! " # $ % & ' (  ) * + @, @- . / 0 1 2 3 4 5  6  !A!B@M1@Z?!\9@ !!'LLL!G*@^?!\:@!!!'LLL! M>@!  !! GN@! D!D! !! \I@! D!D!! lwwwwww?-  "A"B@M0@Z>@"\3333333@! !"G@^?"\(@"!" M3@"  " GS@"" "'  LL" \333333?@" " "'  LL" la+F?4  #A#B@M@Z.@#\?" !#G@^?#\(@#!# M@#  # G8@#" # \+@# " # lgfffff?!  $A$Br@M?Z>@$\V@# !~ $G$^$\$!$ M?$  $ Gr@$" $ \V@$ " $ l333333?( %A%Bi@M%Z%\$ !%G?^?%\i@%!% M?%  % Gi@%" % \i@% " % l?5 &A&BY@M&Z&\% !&G?^?&\Y@&!~ & M?& GY@& " & \Y@' " & l?& 'A'Bi@M?Z?'\I@& !~ 'G'^'\'!!' M?' D'D'' Gi@' " ' \I@(" ' n?(  (D (E- (Nh#(]k@$ % ' (Hi#(]|@# % '( N#( HX@ % ' #( ]$@( % ' ( m ?  *? *@@@@@@@@@@@ +& +% + + + + +  + , ,d ,d ,f' ,e ,e ,f' , q( , r) , s* , k -U-V@M@Z?'-\@' D-D-D--G&@^?'-\6@-D-D-D-- M.@- - -2  LL!- G>@- D-D- !- \<@- D-D-- l?4 - 1-5 'L LLB .U.V$@M1@Z?.\_@- ..4LLL.G*@^?.\`X@...4LLL. M>@. - !. Gr@. D.D. !. \ l@. D.D.. l?/ - /U/V.@M0@Z>@/\R@. ./G@^?/\@@/./ M3@/ - / Gq@// /4  LL/ \pZ@/ / /4  LL/ l{nS?0 - 0U0V4@M@Z.@0\@/ .0G@^?0\>@0.0 M@0 - 0 GT@0/ 0 \B@1 / 0 l? - 1U1V@M?Z>@1\?0 .~ 1G1^1\1.1 M?1 - 1 G@1/ 1 \?2 / 1 l333333?0 - 2U2V$@MZ2\1 .2G?^?2\$@2.2 M?2 - 2 G$@2/ 2 \$@3 / 2 l?1 - 3U3V$@MZ3\2 .3G?^?3\$@3.~ 3 M?3 G$@3 / 3 \$@& / 3 l?3- 4U4Vb@M?Z?4\B@3 .~ 4G4^4\4.!4 M?4 D4D44 Gb@4 / 4 \B@% / 4 n? - 5W 5X- 5Nh#5]Po@. %-45Hi]N #5 H0@5 %-4 #5 ]\|@( %-4 5 m=?- 0D,.rlD,l             2 4>@s  A   +,+,++++++   ggD    dMbP?_*+%&ffffff?'ffffff?(?)?M:HP LaserJet 4350 PS\S 4dXXA4PRIVB0''''8 PP4(΍8SMTJ(HP LaserJet 4350 PSHPOrientRotate180FalsePostScriptCustomPageSizeFalseDuplexNoneInputSlotAutoHPDuplicateJobNameOverrideSWFWPageSizeLETTERPageRegionLeadingEdgeMediaTypeAutoCollateTrueOutputBinAutoStapleLocationNoneHPCoversOther_PagesTextAsBlackFalseJCLResolution600dpiHPConsumerCustomPaperTruePrintQualityGroupPQGroup_1JRHDInstalledJRHDOffHPDocPropResourceDataHPCabFileNameJRConstraintsJRCHDFullHPColorModeCOLOR_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPXMLFileUsedhpmcpdps.xmlPSAlignmentFileHPZLSLHNHPSmartHubInet_SID_263_BID_514_HID_265HPColorAsGrayFalsePIUPHdA4 4 [none] [none]4P d?TOM44dMicrosoft Office ExcelEXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE" dXX333333?333333?&<3U} $>} I>} >} m >}  >}  >} >} m >} >} >} >} >}  >  , Z@  @ @                @ @          Y@@@@@@@@@@@ @@@@@@@@@@@@ ? @@@@@@@@@@@  .         a a b c c b  t!  v0  v/  k PQ@MZ\  LLLG^\ LLL M    LL \   LL \   LL= l 'D  D D B PQj@MZ\ G^\ M   \  \   l  1 'L LLB PQ@M?Z?\@ G^\ M?   \@  \@   l?  P QL@MZ \  G?^? \L@  M?   \L@   \L@   l?  P Qj@MZ \  G?^? \j@  M?   \j@   \j@   l?  P QL@M?Z? \L@  G^ \  M?   \L@   \L@   l?  R S N[# ]j@ %  H_# ]@ %  N# ]@ % # ]@ %  m؉?   @@@@@@@@@@@@ ? @@@@@@@@@@@  .         a a b c c b  t!  u0  v/  k PQ@M?j?C@ LLL GopLLL M?   LL G@    LL \@    LL= l?'D  D D B PQj@M?Z?Cj@  G^\ M?   Gj@  \j@   l?  1 'L LLB P~ Q@ MZC G?^?\@ M?   G@  \@   l?  P~ QL@ MZC G?^?\L@ M?   GL@  \L@   l?  P~ Qj@ MZC G?^?\j@ M?   Gj@  \j@   l?  PQL@M?Z?CL@  G^\ M?   GL@  \L@   l?  R S N[#F A % H_#]j@ % N# HA % # ]A %  m?  4.".r/".r'<     >@sA  R   ggD  Oh+'0< PX  (4(Exposure and Losses Proforma - 121009(Russell ARTHURTON;Tom - Pairach HOMTONG4UNDP - Tsunami Risk Assessment Workshop, NOV 2009PreminiMicrosoft Excel@SEiQ@An0՜.+,0 X`|  Workshop Material Revision 03  BuildingSocial Economic  Worksheets F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r