ࡱ> FI  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEHRoot Entry F@_6 /GWorkbookeSummaryInformation(DocumentSummaryInformation8  \p ECharpentier Ba= =XgH+8X@"1"Calibri1"Calibri1"Calibri1"Calibri1"Calibri1 "Calibri1 "Calibri14"Calibri14"Calibri1>"Calibri1"Calibri1<"Calibri1"Calibri1?"Calibri1"Calibri1h8"Cambria1,8"Calibri18"Calibri18"Calibri1"Calibri1 "Calibri1"Calibri1"Calibri1"Calibri1"Calibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_- #,##0.000 #,##0.0 0.0000 0.00000 0.000000=_-* #,##0.000\ _ _-;\-* #,##0.000\ _ _-;_-* "-"??\ _ _-;_-@_-w9_-* #,##0.0\ _ _-;\-* #,##0.0\ _ _-;_-* "-"??\ _ _-;_-@_-o5_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"??\ _ _-;_-@_-0.0                                                                      `          + ) , *           P  P     a>  ff    @ @  "x@ @ * "p@ @ *  h@ @ *  `@ @ *  h@ @ *    h@ @ 2  `@ @ 2  @  `  h  H "x "x x | p x  h  l p "x@ @ /  `@ @ / "p@ @ /  h@ @ /  h@ @ * "x@ @ *  H  h@ @ / "x@ @ /  `@ @ 3 "x@ @ 2 "x@ @ 3  h@ @ 3 +"x@ @ * "|@ @ * "|@ @ * "|@ @ *   "|  l  L "|@ @ / "|@ @ / |@ @ *  l@ @ 2 "|@ @ 2 |@ @ 2 "|@ @ 3  l@ @ 2 "|@ @ 2 |@ @ 2 "x@ @ / "|@ @ / |@ @  "x@ @ * "x@ @ * p "x@ @ * "x@@ / "x@ / "x @ / "x@ @ / " "p@ @ 3 "x@@ * "x@ *  x @ * ||VN<}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-} -;\-}-}  -;\-}-}  -;\-}-}  -;\-}-}  -;\-}-}  -;\-}-} -;\-}-} -;\-}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-ef _ _}A} -;\-L _ _}A} -;\-L _ _}A} -;\-L _ _}A} -;\-L _ _}A} -;\-L _ _}A} -;\-L _ _}A} -;\-23 _ _}A} -;\-23 _ _}A} -;\-23 _ _}A} -;\-23 _ _}A}  -;\-23 _ _}A}! -;\-23 _ _}A}" -;\- _ _}A}# -;\- _ _}A}$ -;\- _ _}A}% -;\- _ _}A}& -;\- _ _}A}' -;\- _ _}-}( -;\-}}) }-;\- _ _"-"?-;_- --@_ }A}* }-;\- _ _}}+ -;\- _ _"-"?-;_- --@_ }}, ??v-;\-̙ _ _"-"?-;_- --@_ }A}- -;\- _ _}-}. -;\-}-}/ -;\-}-}0 -;\-}-}1 -;\-}A}2 e-;\- _ _}-}3 -;\-}A}4 a-;\- _ _}}5 ???-;\- _ _???"-"????-;_- ???--@_ ???}-}6 -;\-}-}7 -;\-}A}8 -;\- _ _}A}9 -;\-? _ _}A}: -;\-23 _ _}-}; -;\-}U}< -;\- _ _"-"?}}= -;\- _ _???"-"????-;_- ???--@_ ???}-}> -;\-}-}? -;\-}A}@ -;\-ef _ _}A}A -;\-ef _ _}A}B -;\-ef _ _}A}C -;\-ef _ _}A}D -;\-ef _ _}-}E -;\-}A}F -;\-P _ _}A}G -;\-P _ _}-}H -;\-}-}I -;\-}-}J -;\-}-}K -;\-}-}L -;\-}-}M -;\-}}N}}O}-}P -;\-}}Q}-}R -;\-}-}S -;\-}-}T -;\-}A}U -;\-ef _ _}A}V -;\-ef _ _}A}W -;\-ef _ _}A}X -;\-ef _ _}A}Y -;\-ef _ _}A}Z -;\-ef _ _}A}[ -;\- _ _}A}\ -;\-ef _ _}A}] -;\-ef _ _}A}^ -;\- _ _}A}_ -;\-P _ _}A}` -;\- _ _}A}a -;\- _ _}A}b -;\-ef _ _}A}c -;\-ef _ _}A}d -;\-ef _ _}A}e -;\-ef _ _}-}f -;\-}-}g -;\-}-}h -;\-}-}i -;\-}A}j -;\-ef _ _}A}k -;\-ef _ _}-}lef\-}A}m f\-P _ _}A}n f\-P _ _}-}oP\-}A}p P\- _ _}A}q P\-P _ _}A}r P\-P _ _}-}sP\-}A}t P\-ef _ _}A}u P\-ef _ _}-}v)P\-}A}w )P\-ef _ _}A}x )P\-ef _ _}-}y )P\-}A}z )P\-ef _ _}A}{ )P\-ef _ _}A}| )P\-ef _ _}A}} )P\-ef _ _}A}~ )P\-ef _ _}-} )P\-}A} )P\- _ _}A} )P\-ef _ _}A} )P\-ef _ _}A} )P\-ef _ _20% - Accent1O20% - Accent1 ef %20% - Accent2O"20% - Accent2 ef %20% - Accent3O&20% - Accent3 ef %20% - Accent4O*20% - Accent4 ef %20% - Accent5O.20% - Accent5 ef %20% - Accent6O220% - Accent6  ef %40% - Accent1O40% - Accent1 L %40% - Accent2O#40% - Accent2 L湸 %40% - Accent3O'40% - Accent3 L %40% - Accent4O+40% - Accent4 L %40% - Accent5O/40% - Accent5 L %40% - Accent6O340% - Accent6  Lմ %60% - Accent1O 60% - Accent1 23 %60% - Accent2O$60% - Accent2 23ٗ %60% - Accent3O(60% - Accent3 23֚ %60% - Accent4O,60% - Accent4 23 % 60% - Accent5O060% - Accent5 23 %!60% - Accent6O460% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %( AvertissementA Avertissement % )CalculwCalcul  }% * Cellule lieM Cellule lie }%+ Commentairep Commentaire   ,EntrewEntre ̙ ??v% -InsatisfaisantOInsatisfaisant  %.&Milliers/. Milliers [0]0( Montaire10 Montaire [0] 2Neutre?Neutre  e%3Normal %3, Pourcentage4 SatisfaisantK Satisfaisant  a% 5SortiewSortie  ???%????????? ???6Texte explicatifG5Texte explicatif % 7Titre1Titre I}% 8Titre1CTitre1 I}%O 9Titre2CTitre2 I}%? :Titre3CTitre3 I}%23 ;Titre45Titre4 I}% <TotalMTotal %OO= Vrification Vrification  %????????? ???XTableStyleMedium9PivotStyleLight16` O2009 sZ2010 Gc2011 -n2012߄Feuil6!!fNRENTIOCWMOINCOMESJCOMMOPS COORDINATOR - ARGONOAA -OCO via CLS-AEXPENSES OPERATIONSCUMULATED BALANCEUS$ YEARLY BALANCESTAFF (I.T.) 1 FTESTAFF (I.T.) 1/2 FTEJCOMMOPS INFRASTRUCTURE - I.T.TOTALJCOMMOPS SERVICES - SHIP TIME!JCOMMOPS SERVICES - CERTIFICATIONOPTIMACSIROTELEDYNE SHIP TIMEINVOICE CLSBILL CERTIFICATIONEXPLORERS TRUSTPAYEEPAYERINVOICEOVERHEADGIS - SOFTWAREOPTIMARENKESBEIFREMERSERVICES BALANCE SOA - CHINAF&O - CANADA (2011)F&O - CANADA (2012)JCOMMOPS SERVICES - SHIP!JCOMMOPS COORDINATOR - OCEANSITES IFREMER - FRPOGO (2011/2012) IMOS - AU SIO - USA WHOI - USA#JCOMMOPS COORDINATOR - SHIP - DBCP'JCOMMOPS COORDINATOR - SHIP - JCOMMOPS"JCOMMOPS COORDINATOR - SHIP - SOT%JCOMMOPS COORDINATOR - SHIP - GOSHIPJAPANAU$JCOMMOPS - CERTIFICATIONMETOCEANITALICNot yet confirmedConfirmed - Not yet cashedAOML* Plane ticketMISC*'JCOMMOPS SERVICES - SHIP - NET OVERHEADSHIP COORDINATOR US$/ Rate AU$/ Rate-PROVISIONAL REQUIRED FOR 2013 STAFF EXPANSIONARXITI.T. CONSULTINGSTAFF (I.T.) + 0.75 FTE)JCOMMOPS INFRASTRUCTURE - RENT/OPERATIONS$JCOMMOPS INFRASTRUCTURE - I.T. STAFFJCOMMOPS RENT/OPERATIONSNOTE Stopped STAFF (I.T.) STAFF (SHIP)RwI IvfJJxBKKE]LMM6NccB  SY  dMbP?_*+%,&ffffff?'ffffff?(?)?M\\SRV-ERP-PRINTER\CENTAURE߀ 4dXXA4SCDM$,SN0HCENTAURE߀ 4dXXA44I ddd****d ܑdd 4 dd `f`f 222222< $" " dX333333?333333?&<3U } m.H} $H} m H}  H} I} H} H} m H,,K,,,,,,K,I ,I ,I ,I ,I ,I,I,I,I,I,I,I,I,I zzzzL { ||} @ @ @ @ L U U U U  HHHHH CF DC~ A@ V WW~ W@ CF DA~ A@ V WW~ WL@ C CAL@A+{ V WWL@W+{ C C%A~ AL@VVVWCCAAVVVW B BB#@ffffV@ %6J X XX#UffffV@ %5 J ~ L J~ LOLMMLL NOO OOPOOyTOONOOyTOOPOOyTOO QRS OO0>hhdF$  O >@ggD  [b  dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U } m.H} $H} m H}  H}  I} H} H} m H} m I} m H,J,I,I,I,I,I,I,I,I ,I , , , , , zzzzL ~ ~~~ IIIII @ @ @ @ L U U U U CF DC~ A@ V WW~ W@ CF DA~ A@ V WW~ WL@ CG CAL@A0@ V WWL@W0@ C C%A~ AL@ V VV~ WL@ C CC~ A@ V WV~ W@ C CC~ Ap@ V WV,Wi@ DD{Gz?CCCCVVVV B BB# @@  %9 JXXX# UXV@  %8 IIII IIII F$1 _ؠ@%D%M GI IIII F ! sؠ@  D D  GI IIII F~ sؠ@ _ LMMLLIIII"FRzhhdhh$|$cS*$  M  I  >@  ggD  ]dcm  dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U } m.} $} m E} }   , , , , , , , , , , , , , , , , , , , , zzzzL ~ ~~~ @ @@ @ L U U U U CF DC~ A@I V WW~ W@ CF DA~ A@I V WW~ WL@ C CAL@AI V WWL@W C C%A~ AL@I V VV~ W@ C CAL@A@I V WV~ W@ C CA~ A@I V WV4W@@% DD{Gz? C CA~ A@I V WV~ W@@ C C C~ Av@ IVWVW C C C~ Ap@ IVWVW C C C~ Ar@ IVWVW C C C~ Ab@ JXXXU C C" A~ A @ VVVV C C A~ A@VVVVCCAAVVVV B BB#B3333A %DD VVV#X3333A %9 F$2nG@%8%? F !o8@ DD? F#oS@ DZ  @ ,|>vrrnrprHHHHFF$zN=$      >@ggD  +1ra1  dMbP?_*+%,&ffffff?'ffffff?(?)?M\\SRV-ERP-PRINTER\CENTAURE߀ 4dXXA4SCDM$,SN0HCENTAURE߀ 4dXXA44 ddd****d ܑdd 4 dd `f`f 222222< $"" dX333333?333333?&<3U } 3} } }  } m f}  } E} } } } m +,,,,,,,,, , , , , ,,, , , , , , , , , , , , , , L ~ ~~~  w xJ w w4 c b L U U  U  U YF YK Y Yd~ dI V W W~  j@ YF YI Y Yd~ d@I V W W~  jL@ C CL CCeL@ej@I V W WL@jj@ C YI C% Ce~ eL@IVVWj C YI C&Ce@e@I V W W~  j@ YY Y' Yd~ dI \ ] ]~  kL@ C0 CM C# Ce~ eL@I \ ] ]~  kj@ C/ CM C C~ e@ lGF@ I \ ] ]L@kj@ C1 CM C C eL@lj@ I \ ] ]< kqT5@ &%E% S{Gz? Y2 CM Y,~ Zj@ d dQUX@ IVWWj Y2 CM Y3 Yd~ d J VD tC U~ u @ C) CL C* Ce~ e@ V= W W~ jh@ C) CL C,Ce@emnAVVWj C) CL C-Ce@emnAVVWj C) CL C.Ce@emnA VVW # jT}A % 1 C) CL C+Ce@e2 C> CH C Ce~ e@ C5 CH C! Ce~ e@ C5 CH C6 Ce~ eb@ Y( CH Y: Yd~ dL@ Y( CH Y: Yd~ dL@ Y( CH Y:Yd@d2 BBBBc#c(\ A %2 GG _ _ E F$F%q`@D333333?1rh"lxj@%1%  E F F%mcլAD333333?!o߾ @ DD  E FF%mAD333333?#vo_ A DZ E>h0RZhz\\JFFFFFJG8t ,!,",#,$,&,',(,),*, B g !^^ !` !` !h "aE"a"p@pF@"i #a?#a#pp@p@#i $a$a!$pA$ D"D#!$pP@ D"D# &>7&> &>9 '[7'[ '[8 (; (< )@~ )^@ *A~ *^@ 488b&&   >@**""""  ggD    dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U >@ggD  Oh+'0HPdx  mbelbeoch mbelbeochMicrosoft Excel@iÐ@ȄW7@z8՜.+,0 PXd lt| CLS 2009201020112012Feuil6 Feuilles de calcul F.Feuille de calcul Microsoft Office Excel2003Biff8Excel.Sheet.89qCompObj z